LCC vs VNM (2019)
KEY RATIOS
ROE (%)
LCC
5.26
VNM
—
ROA (%)
LCC
-7.84
VNM
—
Gross Margin (%)
LCC
-12.95
VNM
—
Net Margin (%)
LCC
-22.31
VNM
—
Debt/Equity
LCC
-1.67
VNM
—
Equity Multiplier
LCC
-0.67
VNM
—
Balance Sheet
| Item | LCC | VNM |
|---|---|---|
| Current Assets | 37.3 tỷ | — |
| Non-Current Assets | 319.9 tỷ | — |
| Fixed Assets | 310.4 tỷ | — |
| Tangible Fixed Assets | 310.4 tỷ | — |
| Total Assets | 357.2 tỷ | — |
| Total Liabilities | 889.5 tỷ | — |
| Current Liabilities | 403.3 tỷ | — |
| Non-Current Liabilities | 486.2 tỷ | — |
| Owner's Equity | -532.3 tỷ | — |
Income Statement
| Item | LCC | VNM |
|---|---|---|
| Revenue | 125.5 tỷ | — |
| Net Revenue | 125.5 tỷ | — |
| Cost of Goods Sold | 141.8 tỷ | — |
| Gross Profit | -16.3 tỷ | — |
| Selling Expenses | 0.31 tỷ | — |
| G&A Expenses | -0.10 tỷ | — |
| Operating Profit | -56.1 tỷ | — |
| Profit Before Tax | -28.0 tỷ | — |
| Net Profit After Tax | -28.0 tỷ | — |
| Profit Attr. to Parent | -28.0 tỷ | — |
| EPS (VND) | -4,797 | — |