LG9 vs VNM (2021)
KEY RATIOS
ROE (%)
LG9
2.3
VNM
—
ROA (%)
LG9
0.43
VNM
—
Gross Margin (%)
LG9
10.89
VNM
—
Net Margin (%)
LG9
1.02
VNM
—
Debt/Equity
LG9
4.33
VNM
—
Equity Multiplier
LG9
5.33
VNM
—
Balance Sheet
| Item | LG9 | VNM |
|---|---|---|
| Current Assets | 354.7 tỷ | — |
| Non-Current Assets | 53.3 tỷ | — |
| Fixed Assets | 30.4 tỷ | — |
| Tangible Fixed Assets | 27.9 tỷ | — |
| Intangible Fixed Assets | 2.6 tỷ | — |
| Total Assets | 408.0 tỷ | — |
| Total Liabilities | 331.4 tỷ | — |
| Current Liabilities | 327.9 tỷ | — |
| Non-Current Liabilities | 3.5 tỷ | — |
| Owner's Equity | 76.6 tỷ | — |
Income Statement
| Item | LG9 | VNM |
|---|---|---|
| Revenue | 172.9 tỷ | — |
| Net Revenue | 172.9 tỷ | — |
| Cost of Goods Sold | 154.1 tỷ | — |
| Gross Profit | 18.8 tỷ | — |
| G&A Expenses | 9.2 tỷ | — |
| Operating Profit | 6.5 tỷ | — |
| Profit Before Tax | 2.3 tỷ | — |
| Net Profit After Tax | 1.8 tỷ | — |
| Profit Attr. to Parent | 1.6 tỷ | — |
| EPS (VND) | 318 | — |
Cash Flow
| Item | LG9 | VNM |
|---|---|---|
| Operating Cash Flow | 1.7 tỷ | — |
| Investing Cash Flow | 0.16 tỷ | — |
| Financing Cash Flow | -1.9 tỷ | — |
| Ending Cash Balance | 0.18 tỷ | — |