LLM vs VNM (2015)
KEY RATIOS
ROE (%)
LLM
—
VNM
—
ROA (%)
LLM
—
VNM
—
Gross Margin (%)
LLM
11.08
VNM
40.43
Net Margin (%)
LLM
—
VNM
—
Debt/Equity
LLM
8.88
VNM
0.31
Equity Multiplier
LLM
9.88
VNM
1.31
Balance Sheet
| Item | LLM | VNM |
|---|---|---|
| Non-Current Assets | 2,972,465,244,659 tỷ | 10,746,300,510,728 tỷ |
| Fixed Assets | 1,868,216,686,600 tỷ | 8,214,134,749,497 tỷ |
| Total Assets | 17,406,443,720,185 tỷ | 27,478,175,944,352 tỷ |
| Total Liabilities | 15,645,300,295,196 tỷ | 6,554,260,196,767 tỷ |
| Non-Current Liabilities | 1,931,433,833,995 tỷ | 549,943,361,554 tỷ |
| Owner's Equity | 1,761,143,424,989 tỷ | 20,923,915,747,585 tỷ |
Income Statement
| Item | LLM | VNM |
|---|---|---|
| Revenue | 8,449,610,295,000 tỷ | 40,222,599,525,948 tỷ |
| Gross Profit | 936,063,681,944 tỷ | 16,262,414,942,236 tỷ |
| Selling Expenses | -614,010,544 tỷ | -6,257,506,620,133 tỷ |
| Profit Before Tax | 257,242,376,880 tỷ | 9,367,141,056,385 tỷ |
Cash Flow
| Item | LLM | VNM |
|---|---|---|
| Investing Cash Flow | 89,887,640,860 tỷ | -2,126,681,434,983 tỷ |