LQN vs VNM (2021)
KEY RATIOS
ROE (%)
LQN
-133.21
VNM
—
ROA (%)
LQN
-4.76
VNM
—
Gross Margin (%)
LQN
11.38
VNM
—
Net Margin (%)
LQN
-38.08
VNM
—
Debt/Equity
LQN
26.96
VNM
—
Equity Multiplier
LQN
27.96
VNM
—
Balance Sheet
| Item | LQN | VNM |
|---|---|---|
| Current Assets | 104.7 tỷ | — |
| Non-Current Assets | 35.8 tỷ | — |
| Fixed Assets | 22.0 tỷ | — |
| Tangible Fixed Assets | 19.9 tỷ | — |
| Intangible Fixed Assets | 2.1 tỷ | — |
| Total Assets | 140.5 tỷ | — |
| Total Liabilities | 135.5 tỷ | — |
| Current Liabilities | 134.8 tỷ | — |
| Non-Current Liabilities | 0.71 tỷ | — |
| Owner's Equity | 5.0 tỷ | — |
Income Statement
| Item | LQN | VNM |
|---|---|---|
| Revenue | 17.6 tỷ | — |
| Net Revenue | 17.6 tỷ | — |
| Cost of Goods Sold | 15.6 tỷ | — |
| Gross Profit | 2.0 tỷ | — |
| Selling Expenses | 0.16 tỷ | — |
| G&A Expenses | 5.8 tỷ | — |
| Operating Profit | -6.0 tỷ | — |
| Profit Before Tax | -6.7 tỷ | — |
| Net Profit After Tax | -6.7 tỷ | — |
| Profit Attr. to Parent | -6.7 tỷ | — |
| EPS (VND) | -3,537 | — |