MBB vs VNM (2023)
KEY RATIOS
ROE (%)
MBB
21.77
VNM
25.75
ROA (%)
MBB
2.23
VNM
17.12
Gross Margin (%)
MBB
55.95
VNM
40.58
Net Margin (%)
MBB
30.45
VNM
14.91
Debt/Equity
MBB
8.77
VNM
0.5
Equity Multiplier
MBB
9.77
VNM
1.5
Balance Sheet
| Item | MBB | VNM |
|---|---|---|
| Tangible Fixed Assets | 3,194.4 tỷ | 11,689 tỷ |
| Intangible Fixed Assets | 1,659.8 tỷ | 1,001.1 tỷ |
| Total Assets | 944,954 tỷ | 52,673 tỷ |
| Total Liabilities | 848,242 tỷ | 17,648 tỷ |
| Owner's Equity | 96,711 tỷ | 35,026 tỷ |
| Current Assets | — | 35,936 tỷ |
| Non-Current Assets | — | 16,737 tỷ |
| Fixed Assets | — | 12,690 tỷ |
| Current Liabilities | — | 17,139 tỷ |
| Non-Current Liabilities | — | 508.9 tỷ |
Income Statement
| Item | MBB | VNM |
|---|---|---|
| Revenue | 69,143 tỷ | 60,479 tỷ |
| Gross Profit | 38,684 tỷ | 24,545 tỷ |
| Operating Profit | 32,393 tỷ | 10,904 tỷ |
| Profit Before Tax | 26,306 tỷ | 10,968 tỷ |
| Net Profit After Tax | 21,054 tỷ | 9,019.4 tỷ |
| Profit Attr. to Parent | 20,677 tỷ | 8,873.8 tỷ |
| EPS (VND) | 3,966 | 3,796 |
| Net Revenue | — | 60,369 tỷ |
| Cost of Goods Sold | — | 35,824 tỷ |
| Selling Expenses | — | 13,018 tỷ |
| G&A Expenses | — | 1,755.6 tỷ |
Cash Flow
| Item | MBB | VNM |
|---|---|---|
| Operating Cash Flow | 41,295 tỷ | 7,887.4 tỷ |
| Investing Cash Flow | -1,605.4 tỷ | -2,988.5 tỷ |
| Financing Cash Flow | 1,182.0 tỷ | -4,292.8 tỷ |
| Ending Cash Balance | 109,095 tỷ | 2,912.0 tỷ |