MBT vs VNM (2021)
KEY RATIOS
ROE (%)
MBT
0.84
VNM
—
ROA (%)
MBT
0.53
VNM
—
Gross Margin (%)
MBT
42.3
VNM
—
Net Margin (%)
MBT
11.67
VNM
—
Debt/Equity
MBT
0.59
VNM
—
Equity Multiplier
MBT
1.59
VNM
—
Balance Sheet
| Item | MBT | VNM |
|---|---|---|
| Current Assets | 20.0 tỷ | — |
| Non-Current Assets | 42.7 tỷ | — |
| Total Assets | 62.6 tỷ | — |
| Total Liabilities | 23.3 tỷ | — |
| Current Liabilities | 1.2 tỷ | — |
| Non-Current Liabilities | 22.1 tỷ | — |
| Owner's Equity | 39.4 tỷ | — |
Income Statement
| Item | MBT | VNM |
|---|---|---|
| Revenue | 2.8 tỷ | — |
| Net Revenue | 2.8 tỷ | — |
| Cost of Goods Sold | 1.6 tỷ | — |
| Gross Profit | 1.2 tỷ | — |
| G&A Expenses | 1.1 tỷ | — |
| Operating Profit | 0.72 tỷ | — |
| Profit Before Tax | 0.72 tỷ | — |
| Net Profit After Tax | 0.33 tỷ | — |
| Profit Attr. to Parent | 0.33 tỷ | — |
| EPS (VND) | 95 | — |
Cash Flow
| Item | MBT | VNM |
|---|---|---|
| Operating Cash Flow | 3.4 tỷ | — |
| Investing Cash Flow | 10.8 tỷ | — |
| Financing Cash Flow | -6.9 tỷ | — |
| Ending Cash Balance | 18.4 tỷ | — |