MEC vs VNM (2021)
KEY RATIOS
ROE (%)
MEC
34.48
VNM
—
ROA (%)
MEC
-4.56
VNM
—
Gross Margin (%)
MEC
13.52
VNM
—
Net Margin (%)
MEC
-55.58
VNM
—
Debt/Equity
MEC
-8.56
VNM
—
Equity Multiplier
MEC
-7.56
VNM
—
Balance Sheet
| Item | MEC | VNM |
|---|---|---|
| Current Assets | 520.6 tỷ | — |
| Non-Current Assets | 227.0 tỷ | — |
| Fixed Assets | 182.2 tỷ | — |
| Tangible Fixed Assets | 180.6 tỷ | — |
| Intangible Fixed Assets | 1.6 tỷ | — |
| Total Assets | 747.7 tỷ | — |
| Total Liabilities | 846.6 tỷ | — |
| Current Liabilities | 767.3 tỷ | — |
| Non-Current Liabilities | 79.3 tỷ | — |
| Owner's Equity | -98.9 tỷ | — |
Income Statement
| Item | MEC | VNM |
|---|---|---|
| Revenue | 61.3 tỷ | — |
| Net Revenue | 61.3 tỷ | — |
| Cost of Goods Sold | 53.1 tỷ | — |
| Gross Profit | 8.3 tỷ | — |
| G&A Expenses | -9.6 tỷ | — |
| Operating Profit | -30.4 tỷ | — |
| Profit Before Tax | -31.7 tỷ | — |
| Net Profit After Tax | -34.1 tỷ | — |
| Profit Attr. to Parent | -31.7 tỷ | — |
| EPS (VND) | -3,790 | — |
Cash Flow
| Item | MEC | VNM |
|---|---|---|
| Operating Cash Flow | 34.1 tỷ | — |
| Investing Cash Flow | 6,775 | — |
| Financing Cash Flow | -32.6 tỷ | — |
| Ending Cash Balance | 7.7 tỷ | — |