MND vs VNM (2021)
KEY RATIOS
ROE (%)
MND
8.63
VNM
—
ROA (%)
MND
4.7
VNM
—
Gross Margin (%)
MND
19.44
VNM
—
Net Margin (%)
MND
2.88
VNM
—
Debt/Equity
MND
0.8
VNM
—
Equity Multiplier
MND
1.83
VNM
—
Balance Sheet
| Item | MND | VNM |
|---|---|---|
| Current Assets | 32.7 tỷ | — |
| Non-Current Assets | 13.2 tỷ | — |
| Fixed Assets | 12.2 tỷ | — |
| Tangible Fixed Assets | 12.1 tỷ | — |
| Intangible Fixed Assets | 0.04 tỷ | — |
| Total Assets | 45.9 tỷ | — |
| Total Liabilities | 20.0 tỷ | — |
| Current Liabilities | 20.0 tỷ | — |
| Owner's Equity | 25.0 tỷ | — |
Income Statement
| Item | MND | VNM |
|---|---|---|
| Revenue | 75.0 tỷ | — |
| Net Revenue | 75.0 tỷ | — |
| Cost of Goods Sold | 60.4 tỷ | — |
| Gross Profit | 14.6 tỷ | — |
| Selling Expenses | 1.8 tỷ | — |
| G&A Expenses | 11.5 tỷ | — |
| Operating Profit | 2.4 tỷ | — |
| Profit Before Tax | 2.7 tỷ | — |
| Net Profit After Tax | 2.2 tỷ | — |
| Profit Attr. to Parent | 2.2 tỷ | — |
| EPS (VND) | 985 | — |