MQB vs VNM (2021)
KEY RATIOS
ROE (%)
MQB
6.76
VNM
—
ROA (%)
MQB
2.53
VNM
—
Gross Margin (%)
MQB
21.05
VNM
—
Net Margin (%)
MQB
5.89
VNM
—
Debt/Equity
MQB
0.85
VNM
—
Equity Multiplier
MQB
2.67
VNM
—
Balance Sheet
| Item | MQB | VNM |
|---|---|---|
| Current Assets | 63.9 tỷ | — |
| Non-Current Assets | 47.5 tỷ | — |
| Fixed Assets | 40.5 tỷ | — |
| Tangible Fixed Assets | 40.5 tỷ | — |
| Total Assets | 111.4 tỷ | — |
| Total Liabilities | 35.3 tỷ | — |
| Current Liabilities | 30.3 tỷ | — |
| Non-Current Liabilities | 5.0 tỷ | — |
| Owner's Equity | 41.7 tỷ | — |
Income Statement
| Item | MQB | VNM |
|---|---|---|
| Revenue | 47.8 tỷ | — |
| Net Revenue | 47.8 tỷ | — |
| Cost of Goods Sold | 37.8 tỷ | — |
| Gross Profit | 10.1 tỷ | — |
| G&A Expenses | 9.0 tỷ | — |
| Operating Profit | 2.6 tỷ | — |
| Profit Before Tax | 3.3 tỷ | — |
| Net Profit After Tax | 2.8 tỷ | — |
| Profit Attr. to Parent | 2.8 tỷ | — |
| EPS (VND) | 766 | — |