MRF vs VNM (2021)
KEY RATIOS
ROE (%)
MRF
25.11
VNM
—
ROA (%)
MRF
14.41
VNM
—
Gross Margin (%)
MRF
19.71
VNM
—
Net Margin (%)
MRF
8.32
VNM
—
Debt/Equity
MRF
0.74
VNM
—
Equity Multiplier
MRF
1.74
VNM
—
Balance Sheet
| Item | MRF | VNM |
|---|---|---|
| Current Assets | 116.6 tỷ | — |
| Non-Current Assets | 48.0 tỷ | — |
| Fixed Assets | 36.5 tỷ | — |
| Tangible Fixed Assets | 18.0 tỷ | — |
| Intangible Fixed Assets | 9.9 tỷ | — |
| Total Assets | 164.6 tỷ | — |
| Total Liabilities | 70.0 tỷ | — |
| Current Liabilities | 59.8 tỷ | — |
| Non-Current Liabilities | 10.2 tỷ | — |
| Owner's Equity | 94.5 tỷ | — |
Income Statement
| Item | MRF | VNM |
|---|---|---|
| Revenue | 285.0 tỷ | — |
| Net Revenue | 284.5 tỷ | — |
| Cost of Goods Sold | 228.4 tỷ | — |
| Gross Profit | 56.2 tỷ | — |
| Selling Expenses | 9.1 tỷ | — |
| G&A Expenses | 12.8 tỷ | — |
| Operating Profit | 32.0 tỷ | — |
| Profit Before Tax | 29.9 tỷ | — |
| Net Profit After Tax | 23.7 tỷ | — |
| Profit Attr. to Parent | 23.7 tỷ | — |
| EPS (VND) | 6,461 | — |