NAB vs VNM (2023)
KEY RATIOS
ROE (%)
NAB
17.2
VNM
25.75
ROA (%)
NAB
1.25
VNM
17.12
Gross Margin (%)
NAB
34.37
VNM
40.58
Net Margin (%)
NAB
13.56
VNM
14.91
Debt/Equity
NAB
12.77
VNM
0.5
Equity Multiplier
NAB
13.77
VNM
1.5
Balance Sheet
| Item | NAB | VNM |
|---|---|---|
| Tangible Fixed Assets | 901.1 tỷ | 11,689 tỷ |
| Intangible Fixed Assets | 581.6 tỷ | 1,001.1 tỷ |
| Total Assets | 209,896 tỷ | 52,673 tỷ |
| Total Liabilities | 194,654 tỷ | 17,648 tỷ |
| Owner's Equity | 15,242 tỷ | 35,026 tỷ |
| Current Assets | — | 35,936 tỷ |
| Non-Current Assets | — | 16,737 tỷ |
| Fixed Assets | — | 12,690 tỷ |
| Current Liabilities | — | 17,139 tỷ |
| Non-Current Liabilities | — | 508.9 tỷ |
Income Statement
| Item | NAB | VNM |
|---|---|---|
| Revenue | 19,338 tỷ | 60,479 tỷ |
| Gross Profit | 6,647.3 tỷ | 24,545 tỷ |
| Operating Profit | 4,151.8 tỷ | 10,904 tỷ |
| Profit Before Tax | 3,304.0 tỷ | 10,968 tỷ |
| Net Profit After Tax | 2,621.6 tỷ | 9,019.4 tỷ |
| Profit Attr. to Parent | 2,621.6 tỷ | 8,873.8 tỷ |
| EPS (VND) | 2,478 | 3,796 |
| Net Revenue | — | 60,369 tỷ |
| Cost of Goods Sold | — | 35,824 tỷ |
| Selling Expenses | — | 13,018 tỷ |
| G&A Expenses | — | 1,755.6 tỷ |
Cash Flow
| Item | NAB | VNM |
|---|---|---|
| Operating Cash Flow | 12,524 tỷ | 7,887.4 tỷ |
| Investing Cash Flow | -580.0 tỷ | -2,988.5 tỷ |
| Financing Cash Flow | -0.23 tỷ | -4,292.8 tỷ |
| Ending Cash Balance | 38,202 tỷ | 2,912.0 tỷ |