NBE vs VNM (2021)
KEY RATIOS
ROE (%)
NBE
19.37
VNM
—
ROA (%)
NBE
15.03
VNM
—
Gross Margin (%)
NBE
13.06
VNM
—
Net Margin (%)
NBE
2.61
VNM
—
Debt/Equity
NBE
0.29
VNM
—
Equity Multiplier
NBE
1.29
VNM
—
Balance Sheet
| Item | NBE | VNM |
|---|---|---|
| Current Assets | 73.4 tỷ | — |
| Non-Current Assets | 31.5 tỷ | — |
| Fixed Assets | 27.9 tỷ | — |
| Tangible Fixed Assets | 7.5 tỷ | — |
| Intangible Fixed Assets | 20.4 tỷ | — |
| Total Assets | 104.9 tỷ | — |
| Total Liabilities | 23.5 tỷ | — |
| Current Liabilities | 23.5 tỷ | — |
| Owner's Equity | 81.4 tỷ | — |
Income Statement
| Item | NBE | VNM |
|---|---|---|
| Revenue | 603.3 tỷ | — |
| Net Revenue | 603.3 tỷ | — |
| Cost of Goods Sold | 524.6 tỷ | — |
| Gross Profit | 78.8 tỷ | — |
| Selling Expenses | 37.2 tỷ | — |
| G&A Expenses | 22.7 tỷ | — |
| Operating Profit | 20.3 tỷ | — |
| Profit Before Tax | 20.3 tỷ | — |
| Net Profit After Tax | 15.8 tỷ | — |
| Profit Attr. to Parent | 15.8 tỷ | — |
| EPS (VND) | 2,524 | — |
Cash Flow
| Item | NBE | VNM |
|---|---|---|
| Operating Cash Flow | 17.1 tỷ | — |
| Investing Cash Flow | 0.26 tỷ | — |
| Financing Cash Flow | -5.0 tỷ | — |
| Ending Cash Balance | 18.9 tỷ | — |