NQN vs VNM (2025)
KEY RATIOS
ROE (%)
NQN
9.64
VNM
27.3
ROA (%)
NQN
5.28
VNM
17.66
Gross Margin (%)
NQN
19.84
VNM
41.13
Net Margin (%)
NQN
7.49
VNM
14.77
Debt/Equity
NQN
0.83
VNM
0.55
Equity Multiplier
NQN
1.83
VNM
1.55
Balance Sheet
| Item | NQN | VNM |
|---|---|---|
| Current Assets | 157.5 | 36,261 |
| Non-Current Assets | 1,074.0 | 17,051 |
| Fixed Assets | 927.6 | 12,649 |
| Total Assets | 1,231.5 | 53,312 |
| Total Liabilities | 557.2 | 18,829 |
| Current Liabilities | 281.3 | 18,520 |
| Non-Current Liabilities | 275.9 | 309.1 |
| Owner's Equity | 674.2 | 34,483 |
Income Statement
| Item | NQN | VNM |
|---|---|---|
| Revenue | 868.6 | 63,724 |
| Profit Attr. to Parent | 65.0 | 9,410.2 |
| Cost of Goods Sold | -696.2 | -37,436 |
| Gross Profit | 172.4 | 26,209 |
| Selling Expenses | -0.29 | -13,642 |
| G&A Expenses | -81.1 | -1,904.1 |
| Operating Profit | 72.5 | 11,660 |
| Profit Before Tax | 80.6 | 11,650 |
| Net Profit After Tax | 65.0 | 9,413.6 |
Cash Flow
| Item | NQN | VNM |
|---|---|---|
| Operating Cash Flow | 258.7 | 8,668.1 |
| Capex | -349.5 | -1,762.0 |
| Investing Cash Flow | -348.0 | 1,976.1 |
| Proceeds From Borrowings | -14.6 | 19,499 |
| Repayment Of Borrowings | 0 | -19,323 |
| Dividends Paid | 0 | -11,264 |
| Financing Cash Flow | 31.6 | -11,082 |
| Net Change in Cash | -57.6 | -437.7 |
| Ending Cash Balance | 53.3 | 1,794.9 |
| Depreciation | — | 2,116.2 |
| Interest Paid | — | -311.5 |
| Tax Paid | — | -1,536.1 |