NSG vs VNM (2021)
KEY RATIOS
ROE (%)
NSG
-342.41
VNM
—
ROA (%)
NSG
-17.24
VNM
—
Gross Margin (%)
NSG
-11.44
VNM
—
Net Margin (%)
NSG
-76.96
VNM
—
Debt/Equity
NSG
18.86
VNM
—
Equity Multiplier
NSG
19.86
VNM
—
Balance Sheet
| Item | NSG | VNM |
|---|---|---|
| Current Assets | 13.4 tỷ | — |
| Non-Current Assets | 72.2 tỷ | — |
| Fixed Assets | 62.1 tỷ | — |
| Tangible Fixed Assets | 61.8 tỷ | — |
| Intangible Fixed Assets | 0.35 tỷ | — |
| Total Assets | 85.6 tỷ | — |
| Total Liabilities | 81.3 tỷ | — |
| Current Liabilities | 81.3 tỷ | — |
| Owner's Equity | 4.3 tỷ | — |
Income Statement
| Item | NSG | VNM |
|---|---|---|
| Revenue | 19.2 tỷ | — |
| Net Revenue | 19.2 tỷ | — |
| Cost of Goods Sold | 21.4 tỷ | — |
| Gross Profit | -2.2 tỷ | — |
| Selling Expenses | 1.7 tỷ | — |
| G&A Expenses | 3.9 tỷ | — |
| Operating Profit | -14.4 tỷ | — |
| Profit Before Tax | -14.8 tỷ | — |
| Net Profit After Tax | -14.8 tỷ | — |
| Profit Attr. to Parent | -14.8 tỷ | — |
| EPS (VND) | -1,708 | — |