NVP vs VNM (2021)
KEY RATIOS
ROE (%)
NVP
2.12
VNM
—
ROA (%)
NVP
1.43
VNM
—
Gross Margin (%)
NVP
28.21
VNM
—
Net Margin (%)
NVP
3.13
VNM
—
Debt/Equity
NVP
0.49
VNM
—
Equity Multiplier
NVP
1.49
VNM
—
Balance Sheet
| Item | NVP | VNM |
|---|---|---|
| Current Assets | 40.1 tỷ | — |
| Non-Current Assets | 152.3 tỷ | — |
| Fixed Assets | 114.0 tỷ | — |
| Tangible Fixed Assets | 114.0 tỷ | — |
| Total Assets | 192.4 tỷ | — |
| Total Liabilities | 63.3 tỷ | — |
| Current Liabilities | 23.3 tỷ | — |
| Non-Current Liabilities | 39.9 tỷ | — |
| Owner's Equity | 129.2 tỷ | — |
Income Statement
| Item | NVP | VNM |
|---|---|---|
| Revenue | 87.7 tỷ | — |
| Net Revenue | 87.7 tỷ | — |
| Cost of Goods Sold | 63.0 tỷ | — |
| Gross Profit | 24.7 tỷ | — |
| Selling Expenses | 3.2 tỷ | — |
| G&A Expenses | 16.4 tỷ | — |
| Operating Profit | 3.8 tỷ | — |
| Profit Before Tax | 3.5 tỷ | — |
| Net Profit After Tax | 2.7 tỷ | — |
| Profit Attr. to Parent | 2.7 tỷ | — |
| EPS (VND) | 250 | — |
Cash Flow
| Item | NVP | VNM |
|---|---|---|
| Operating Cash Flow | 40.4 tỷ | — |
| Investing Cash Flow | -29.8 tỷ | — |
| Financing Cash Flow | -6.2 tỷ | — |
| Ending Cash Balance | 8.6 tỷ | — |