OCB vs VNM (2023)
KEY RATIOS
ROE (%)
OCB
11.58
VNM
25.75
ROA (%)
OCB
1.38
VNM
17.12
Gross Margin (%)
OCB
37.32
VNM
40.58
Net Margin (%)
OCB
18.22
VNM
14.91
Debt/Equity
OCB
7.41
VNM
0.5
Equity Multiplier
OCB
8.41
VNM
1.5
Balance Sheet
| Item | OCB | VNM |
|---|---|---|
| Tangible Fixed Assets | 269.5 tỷ | 11,689 tỷ |
| Intangible Fixed Assets | 285.0 tỷ | 1,001.1 tỷ |
| Total Assets | 240,114 tỷ | 52,673 tỷ |
| Total Liabilities | 211,579 tỷ | 17,648 tỷ |
| Owner's Equity | 28,536 tỷ | 35,026 tỷ |
| Current Assets | — | 35,936 tỷ |
| Non-Current Assets | — | 16,737 tỷ |
| Fixed Assets | — | 12,690 tỷ |
| Current Liabilities | — | 17,139 tỷ |
| Non-Current Liabilities | — | 508.9 tỷ |
Income Statement
| Item | OCB | VNM |
|---|---|---|
| Revenue | 18,127 tỷ | 60,479 tỷ |
| Gross Profit | 6,765.5 tỷ | 24,545 tỷ |
| Operating Profit | 5,766.7 tỷ | 10,904 tỷ |
| Profit Before Tax | 4,139.5 tỷ | 10,968 tỷ |
| Net Profit After Tax | 3,303.3 tỷ | 9,019.4 tỷ |
| Profit Attr. to Parent | 3,303.3 tỷ | 8,873.8 tỷ |
| EPS (VND) | 1,594 | 3,796 |
| Net Revenue | — | 60,369 tỷ |
| Cost of Goods Sold | — | 35,824 tỷ |
| Selling Expenses | — | 13,018 tỷ |
| G&A Expenses | — | 1,755.6 tỷ |
Cash Flow
| Item | OCB | VNM |
|---|---|---|
| Operating Cash Flow | 16,635 tỷ | 7,887.4 tỷ |
| Investing Cash Flow | 968.5 tỷ | -2,988.5 tỷ |
| Financing Cash Flow | -4,246 | -4,292.8 tỷ |
| Ending Cash Balance | 40,049 tỷ | 2,912.0 tỷ |