OIL vs VNM (2024)
KEY RATIOS
ROE (%)
OIL
4.14
VNM
26.13
ROA (%)
OIL
1.14
VNM
17.17
Gross Margin (%)
OIL
3.33
VNM
41.39
Net Margin (%)
OIL
0.38
VNM
15.29
Debt/Equity
OIL
2.65
VNM
0.52
Equity Multiplier
OIL
3.65
VNM
1.52
Balance Sheet
| Item | OIL | VNM |
|---|---|---|
| Current Assets | 35,543 tỷ | 37,554 tỷ |
| Non-Current Assets | 6,191.4 tỷ | 17,495 tỷ |
| Fixed Assets | 3,529.4 tỷ | 12,551 tỷ |
| Tangible Fixed Assets | 2,058.0 tỷ | 11,520 tỷ |
| Intangible Fixed Assets | 1,464.8 tỷ | 1,030.4 tỷ |
| Total Assets | 41,734 tỷ | 55,049 tỷ |
| Total Liabilities | 30,286 tỷ | 18,875 tỷ |
| Current Liabilities | 29,953 tỷ | 18,460 tỷ |
| Non-Current Liabilities | 333.6 tỷ | 415.1 tỷ |
| Owner's Equity | 11,448 tỷ | 36,174 tỷ |
Income Statement
| Item | OIL | VNM |
|---|---|---|
| Revenue | 124,469 tỷ | 61,824 tỷ |
| Net Revenue | 124,460 tỷ | 61,783 tỷ |
| Cost of Goods Sold | 120,320 tỷ | 36,192 tỷ |
| Gross Profit | 4,139.3 tỷ | 25,590 tỷ |
| Selling Expenses | 2,774.3 tỷ | 13,358 tỷ |
| G&A Expenses | 1,077.5 tỷ | 1,827.9 tỷ |
| Operating Profit | 618.9 tỷ | 11,594 tỷ |
| Profit Before Tax | 633.1 tỷ | 11,600 tỷ |
| Net Profit After Tax | 474.4 tỷ | 9,452.9 tỷ |
| Profit Attr. to Parent | 411.0 tỷ | 9,392.3 tỷ |
| EPS (VND) | 316 | 4,022 |
Cash Flow
| Item | OIL | VNM |
|---|---|---|
| Operating Cash Flow | -816.0 tỷ | 9,685.9 tỷ |
| Investing Cash Flow | -607.4 tỷ | -3,739.1 tỷ |
| Financing Cash Flow | 248.6 tỷ | -6,641.3 tỷ |
| Ending Cash Balance | 4,123.7 tỷ | 2,225.9 tỷ |