OIL vs VNM (2025)
KEY RATIOS
ROE (%)
OIL
4.36
VNM
27.3
ROA (%)
OIL
1.1
VNM
17.66
Gross Margin (%)
OIL
2.92
VNM
41.13
Net Margin (%)
OIL
0.33
VNM
14.77
Debt/Equity
OIL
2.95
VNM
0.55
Equity Multiplier
OIL
3.95
VNM
1.55
Balance Sheet
| Item | OIL | VNM |
|---|---|---|
| Current Assets | 38,938 tỷ | 36,261 tỷ |
| Non-Current Assets | 6,672.2 tỷ | 17,051 tỷ |
| Fixed Assets | 3,701.4 tỷ | 12,649 tỷ |
| Tangible Fixed Assets | 2,209.2 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 1,487.3 tỷ | 1,030.8 tỷ |
| Total Assets | 45,610 tỷ | 53,312 tỷ |
| Total Liabilities | 34,055 tỷ | 18,829 tỷ |
| Current Liabilities | 33,687 tỷ | 18,520 tỷ |
| Non-Current Liabilities | 367.9 tỷ | 309.1 tỷ |
| Owner's Equity | 11,555 tỷ | 34,483 tỷ |
Income Statement
| Item | OIL | VNM |
|---|---|---|
| Revenue | 150,561 tỷ | 63,724 tỷ |
| Net Revenue | 150,557 tỷ | 63,646 tỷ |
| Cost of Goods Sold | 146,163 tỷ | 37,436 tỷ |
| Gross Profit | 4,393.5 tỷ | 26,209 tỷ |
| Selling Expenses | 2,885.6 tỷ | 13,642 tỷ |
| G&A Expenses | 1,087.6 tỷ | 1,904.1 tỷ |
| Operating Profit | 578.7 tỷ | 11,660 tỷ |
| Profit Before Tax | 654.0 tỷ | 11,650 tỷ |
| Net Profit After Tax | 503.4 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 434.7 tỷ | 9,410.2 tỷ |
| EPS (VND) | 343 | 4,028 |
Cash Flow
| Item | OIL | VNM |
|---|---|---|
| Operating Cash Flow | 910.1 tỷ | 8,668.1 tỷ |
| Investing Cash Flow | -2,625.4 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | 3,042.9 tỷ | -11,082 tỷ |
| Ending Cash Balance | 5,500.1 tỷ | 1,794.9 tỷ |