OPC vs VNM (2017)
KEY RATIOS
ROE (%)
OPC
—
VNM
—
ROA (%)
OPC
—
VNM
—
Gross Margin (%)
OPC
42.13
VNM
47.39
Net Margin (%)
OPC
—
VNM
—
Debt/Equity
OPC
0.86
VNM
0.45
Equity Multiplier
OPC
1.86
VNM
1.45
Balance Sheet
| Item | OPC | VNM |
|---|---|---|
| Non-Current Assets | 459,287,729,936 tỷ | 14,359,884,047,968 tỷ |
| Fixed Assets | 210,497,399,343 tỷ | 10,609,309,098,847 tỷ |
| Total Assets | 1,062,632,720,000 tỷ | 34,667,318,837,497 tỷ |
| Total Liabilities | 491,660,907,600 tỷ | 10,794,261,023,636 tỷ |
| Non-Current Liabilities | 6,188,371,979 tỷ | 598,698,196,544 tỷ |
| Owner's Equity | 570,971,812,400 tỷ | 23,873,057,813,861 tỷ |
Income Statement
| Item | OPC | VNM |
|---|---|---|
| Revenue | 963,929,257,510 tỷ | 51,134,899,765,079 tỷ |
| Gross Profit | 406,104,095,586 tỷ | 24,234,144,818,633 tỷ |
| Selling Expenses | -194,642,294,972 tỷ | -11,536,533,571,799 tỷ |
| Profit Before Tax | 113,383,865,635 tỷ | 12,228,945,384,136 tỷ |
Cash Flow
| Item | OPC | VNM |
|---|---|---|
| Investing Cash Flow | -212,147,027,726 tỷ | -1,770,989,020,947 tỷ |