PGB vs VNM (2024)
KEY RATIOS
ROE (%)
PGB
6.58
VNM
26.13
ROA (%)
PGB
0.47
VNM
17.17
Gross Margin (%)
PGB
47.44
VNM
41.39
Net Margin (%)
PGB
9.72
VNM
15.29
Debt/Equity
PGB
13.13
VNM
0.52
Equity Multiplier
PGB
14.13
VNM
1.52
Balance Sheet
| Item | PGB | VNM |
|---|---|---|
| Tangible Fixed Assets | 200.3 tỷ | 11,520 tỷ |
| Intangible Fixed Assets | 48.0 tỷ | 1,030.4 tỷ |
| Total Assets | 73,015 tỷ | 55,049 tỷ |
| Total Liabilities | 67,849 tỷ | 18,875 tỷ |
| Owner's Equity | 5,166.1 tỷ | 36,174 tỷ |
| Current Assets | — | 37,554 tỷ |
| Non-Current Assets | — | 17,495 tỷ |
| Fixed Assets | — | 12,551 tỷ |
| Current Liabilities | — | 18,460 tỷ |
| Non-Current Liabilities | — | 415.1 tỷ |
Income Statement
| Item | PGB | VNM |
|---|---|---|
| Revenue | 3,496.8 tỷ | 61,824 tỷ |
| Gross Profit | 1,658.8 tỷ | 25,590 tỷ |
| Operating Profit | 857.4 tỷ | 11,594 tỷ |
| Profit Before Tax | 425.4 tỷ | 11,600 tỷ |
| Net Profit After Tax | 339.8 tỷ | 9,452.9 tỷ |
| Profit Attr. to Parent | 339.8 tỷ | 9,392.3 tỷ |
| EPS (VND) | 809 | 4,022 |
| Net Revenue | — | 61,783 tỷ |
| Cost of Goods Sold | — | 36,192 tỷ |
| Selling Expenses | — | 13,358 tỷ |
| G&A Expenses | — | 1,827.9 tỷ |
Cash Flow
| Item | PGB | VNM |
|---|---|---|
| Operating Cash Flow | 10,153 tỷ | 9,685.9 tỷ |
| Investing Cash Flow | -30.2 tỷ | -3,739.1 tỷ |
| Ending Cash Balance | 26,224 tỷ | 2,225.9 tỷ |
| Financing Cash Flow | — | -6,641.3 tỷ |