PGI vs VNM (2025)
KEY RATIOS
ROE (%)
PGI
12.57
VNM
27.3
ROA (%)
PGI
2.66
VNM
17.66
Gross Margin (%)
PGI
—
VNM
41.13
Net Margin (%)
PGI
6.75
VNM
14.77
Debt/Equity
PGI
3.72
VNM
0.55
Equity Multiplier
PGI
4.72
VNM
1.55
Balance Sheet
| Item | PGI | VNM |
|---|---|---|
| Current Assets | 7,556.0 tỷ | 36,261 tỷ |
| Non-Current Assets | 1,671.7 tỷ | 17,051 tỷ |
| Fixed Assets | 647.8 tỷ | 12,649 tỷ |
| Tangible Fixed Assets | 345.2 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 302.6 tỷ | 1,030.8 tỷ |
| Total Assets | 9,227.7 tỷ | 53,312 tỷ |
| Total Liabilities | 7,274.5 tỷ | 18,829 tỷ |
| Current Liabilities | 7,218.6 tỷ | 18,520 tỷ |
| Non-Current Liabilities | 55.9 tỷ | 309.1 tỷ |
| Owner's Equity | 1,953.2 tỷ | 34,483 tỷ |
Income Statement
| Item | PGI | VNM |
|---|---|---|
| Net Revenue | 3,151.3 tỷ | 63,646 tỷ |
| Revenue | 3,639.4 tỷ | 63,724 tỷ |
| Net Profit After Tax | 245.5 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 245.5 tỷ | 9,410.2 tỷ |
| Cost of Goods Sold | — | 37,436 tỷ |
| Gross Profit | — | 26,209 tỷ |
| Selling Expenses | — | 13,642 tỷ |
| G&A Expenses | — | 1,904.1 tỷ |
| Operating Profit | — | 11,660 tỷ |
| Profit Before Tax | — | 11,650 tỷ |
| EPS (VND) | — | 4,028 |
Cash Flow
| Item | PGI | VNM |
|---|---|---|
| Operating Cash Flow | 73.5 tỷ | 8,668.1 tỷ |
| Investing Cash Flow | -278.8 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | 158.0 tỷ | -11,082 tỷ |
| Ending Cash Balance | 102.5 tỷ | 1,794.9 tỷ |