PVX vs VNM (2025)
KEY RATIOS
ROE (%)
PVX
0.3
VNM
27.3
ROA (%)
PVX
0.02
VNM
17.66
Gross Margin (%)
PVX
5.85
VNM
41.13
Net Margin (%)
PVX
0.06
VNM
14.77
Debt/Equity
PVX
11.6
VNM
0.55
Equity Multiplier
PVX
12.6
VNM
1.55
Balance Sheet
| Item | PVX | VNM |
|---|---|---|
| Current Assets | 3,967.5 | 36,261 |
| Non-Current Assets | 2,131.6 | 17,051 |
| Fixed Assets | 982.7 | 12,649 |
| Total Assets | 6,099.0 | 53,312 |
| Total Liabilities | 5,615.1 | 18,829 |
| Current Liabilities | 5,435.3 | 18,520 |
| Non-Current Liabilities | 179.9 | 309.1 |
| Owner's Equity | 483.9 | 34,483 |
Income Statement
| Item | PVX | VNM |
|---|---|---|
| Revenue | 2,210.9 | 63,724 |
| Profit Attr. to Parent | -4.1 | 9,410.2 |
| Cost of Goods Sold | -2,081.7 | -37,436 |
| Gross Profit | 129.2 | 26,209 |
| Selling Expenses | -5.2 | -13,642 |
| G&A Expenses | -129.6 | -1,904.1 |
| Operating Profit | -5.7 | 11,660 |
| Profit Before Tax | 6.6 | 11,650 |
| Net Profit After Tax | 1.4 | 9,413.6 |
Cash Flow
| Item | PVX | VNM |
|---|---|---|
| Depreciation | 39.4 | 2,116.2 |
| Interest Paid | -1.4 | -311.5 |
| Tax Paid | -0.04 | -1,536.1 |
| Operating Cash Flow | 556.7 | 8,668.1 |
| Capex | 3.8 | -1,762.0 |
| Investing Cash Flow | -760.8 | 1,976.1 |
| Proceeds From Borrowings | 0 | 19,499 |
| Repayment Of Borrowings | 90.6 | -19,323 |
| Dividends Paid | 0 | -11,264 |
| Financing Cash Flow | 29.3 | -11,082 |
| Net Change in Cash | -174.8 | -437.7 |
| Ending Cash Balance | 261.6 | 1,794.9 |