RDP vs VNM (2020)
KEY RATIOS
ROE (%)
RDP
0.68
VNM
—
ROA (%)
RDP
0.15
VNM
—
Gross Margin (%)
RDP
7.07
VNM
—
Net Margin (%)
RDP
0.12
VNM
—
Debt/Equity
RDP
3.66
VNM
—
Equity Multiplier
RDP
4.66
VNM
—
Balance Sheet
| Item | RDP | VNM |
|---|---|---|
| Current Assets | 1,212.1 tỷ | — |
| Non-Current Assets | 972.7 tỷ | — |
| Fixed Assets | 717.5 tỷ | — |
| Tangible Fixed Assets | 590.2 tỷ | — |
| Intangible Fixed Assets | 22.3 tỷ | — |
| Total Assets | 2,184.8 tỷ | — |
| Total Liabilities | 1,716.0 tỷ | — |
| Current Liabilities | 1,124.8 tỷ | — |
| Non-Current Liabilities | 591.2 tỷ | — |
| Owner's Equity | 468.8 tỷ | — |
Income Statement
| Item | RDP | VNM |
|---|---|---|
| Revenue | 2,757.3 tỷ | — |
| Net Revenue | 2,744.3 tỷ | — |
| Cost of Goods Sold | 2,549.3 tỷ | — |
| Gross Profit | 195.0 tỷ | — |
| Selling Expenses | 34.0 tỷ | — |
| G&A Expenses | 61.9 tỷ | — |
| Operating Profit | 6.7 tỷ | — |
| Profit Before Tax | 8.7 tỷ | — |
| Net Profit After Tax | 3.2 tỷ | — |
| Profit Attr. to Parent | 1.4 tỷ | — |
| EPS (VND) | 34 | — |
Cash Flow
| Item | RDP | VNM |
|---|---|---|
| Operating Cash Flow | 29.4 tỷ | — |
| Investing Cash Flow | -0.36 tỷ | — |
| Financing Cash Flow | -41.3 tỷ | — |
| Ending Cash Balance | 26.1 tỷ | — |