RDP vs VNM (2021)
KEY RATIOS
ROE (%)
RDP
7.47
VNM
—
ROA (%)
RDP
1.7
VNM
—
Gross Margin (%)
RDP
8.21
VNM
—
Net Margin (%)
RDP
1.39
VNM
—
Debt/Equity
RDP
3.4
VNM
—
Equity Multiplier
RDP
4.4
VNM
—
Balance Sheet
| Item | RDP | VNM |
|---|---|---|
| Current Assets | 1,316.7 tỷ | — |
| Non-Current Assets | 905.7 tỷ | — |
| Fixed Assets | 669.9 tỷ | — |
| Tangible Fixed Assets | 550.1 tỷ | — |
| Intangible Fixed Assets | 16.9 tỷ | — |
| Total Assets | 2,222.4 tỷ | — |
| Total Liabilities | 1,717.1 tỷ | — |
| Current Liabilities | 1,180.8 tỷ | — |
| Non-Current Liabilities | 536.3 tỷ | — |
| Owner's Equity | 505.4 tỷ | — |
Income Statement
| Item | RDP | VNM |
|---|---|---|
| Revenue | 2,721.1 tỷ | — |
| Net Revenue | 2,711.4 tỷ | — |
| Cost of Goods Sold | 2,487.9 tỷ | — |
| Gross Profit | 223.5 tỷ | — |
| Selling Expenses | 28.1 tỷ | — |
| G&A Expenses | 66.7 tỷ | — |
| Operating Profit | 37.2 tỷ | — |
| Profit Before Tax | 52.8 tỷ | — |
| Net Profit After Tax | 37.7 tỷ | — |
| Profit Attr. to Parent | 33.0 tỷ | — |
| EPS (VND) | 693 | — |
Cash Flow
| Item | RDP | VNM |
|---|---|---|
| Operating Cash Flow | -4.8 tỷ | — |
| Investing Cash Flow | 9.5 tỷ | — |
| Financing Cash Flow | -0.46 tỷ | — |
| Ending Cash Balance | 30.4 tỷ | — |