SBT vs VNM (2021)
KEY RATIOS
ROE (%)
SBT
9.03
VNM
—
ROA (%)
SBT
3.15
VNM
—
Gross Margin (%)
SBT
12.57
VNM
—
Net Margin (%)
SBT
4.76
VNM
—
Debt/Equity
SBT
1.87
VNM
—
Equity Multiplier
SBT
2.87
VNM
—
Balance Sheet
| Item | SBT | VNM |
|---|---|---|
| Current Assets | 18,027 tỷ | — |
| Non-Current Assets | 9,703.7 tỷ | — |
| Fixed Assets | 4,522.3 tỷ | — |
| Tangible Fixed Assets | 3,499.7 tỷ | — |
| Intangible Fixed Assets | 943.6 tỷ | — |
| Total Assets | 27,730 tỷ | — |
| Total Liabilities | 18,061 tỷ | — |
| Current Liabilities | 15,295 tỷ | — |
| Non-Current Liabilities | 2,766.5 tỷ | — |
| Owner's Equity | 9,669.0 tỷ | — |
Income Statement
| Item | SBT | VNM |
|---|---|---|
| Revenue | 18,367 tỷ | — |
| Net Revenue | 18,319 tỷ | — |
| Cost of Goods Sold | 16,011 tỷ | — |
| Gross Profit | 2,308.2 tỷ | — |
| Selling Expenses | 657.0 tỷ | — |
| G&A Expenses | 644.4 tỷ | — |
| Operating Profit | 1,169.6 tỷ | — |
| Profit Before Tax | 1,045.6 tỷ | — |
| Net Profit After Tax | 873.5 tỷ | — |
| Profit Attr. to Parent | 874.6 tỷ | — |
| EPS (VND) | 1,167 | — |
Cash Flow
| Item | SBT | VNM |
|---|---|---|
| Operating Cash Flow | 1,174.7 tỷ | — |
| Investing Cash Flow | -2,619.1 tỷ | — |
| Financing Cash Flow | 2,186.6 tỷ | — |
| Ending Cash Balance | 2,563.4 tỷ | — |