SCC vs VNM (2021)
KEY RATIOS
ROE (%)
SCC
6.6
VNM
—
ROA (%)
SCC
5.3
VNM
—
Gross Margin (%)
SCC
42.8
VNM
—
Net Margin (%)
SCC
10.99
VNM
—
Debt/Equity
SCC
0.25
VNM
—
Equity Multiplier
SCC
1.25
VNM
—
Balance Sheet
| Item | SCC | VNM |
|---|---|---|
| Current Assets | 31.4 tỷ | — |
| Non-Current Assets | 4.9 tỷ | — |
| Fixed Assets | 2.8 tỷ | — |
| Tangible Fixed Assets | 2.8 tỷ | — |
| Total Assets | 36.4 tỷ | — |
| Total Liabilities | 7.2 tỷ | — |
| Current Liabilities | 6.9 tỷ | — |
| Non-Current Liabilities | 0.30 tỷ | — |
| Owner's Equity | 29.2 tỷ | — |
Income Statement
| Item | SCC | VNM |
|---|---|---|
| Revenue | 17.5 tỷ | — |
| Net Revenue | 17.5 tỷ | — |
| Cost of Goods Sold | 10.0 tỷ | — |
| Gross Profit | 7.5 tỷ | — |
| Selling Expenses | 3.0 tỷ | — |
| G&A Expenses | 2.5 tỷ | — |
| Operating Profit | 2.0 tỷ | — |
| Profit Before Tax | 1.9 tỷ | — |
| Net Profit After Tax | 1.9 tỷ | — |
| Profit Attr. to Parent | 1.9 tỷ | — |
| EPS (VND) | 402 | — |
Cash Flow
| Item | SCC | VNM |
|---|---|---|
| Operating Cash Flow | -3,168 | — |
| Investing Cash Flow | -0.05 tỷ | — |
| Financing Cash Flow | -0.07 tỷ | — |
| Ending Cash Balance | 0.10 tỷ | — |