SD7 vs VNM (2021)
KEY RATIOS
ROE (%)
SD7
-0.93
VNM
—
ROA (%)
SD7
-0.56
VNM
—
Gross Margin (%)
SD7
-15.39
VNM
—
Net Margin (%)
SD7
-24.08
VNM
—
Debt/Equity
SD7
0.64
VNM
—
Equity Multiplier
SD7
1.64
VNM
—
Balance Sheet
| Item | SD7 | VNM |
|---|---|---|
| Current Assets | 151.6 tỷ | — |
| Non-Current Assets | 46.5 tỷ | — |
| Fixed Assets | 0.22 tỷ | — |
| Tangible Fixed Assets | 0.22 tỷ | — |
| Total Assets | 198.1 tỷ | — |
| Total Liabilities | 77.3 tỷ | — |
| Current Liabilities | 74.2 tỷ | — |
| Non-Current Liabilities | 3.1 tỷ | — |
| Owner's Equity | 120.8 tỷ | — |
Income Statement
| Item | SD7 | VNM |
|---|---|---|
| Revenue | 4.6 tỷ | — |
| Net Revenue | 1.1 tỷ | — |
| Cost of Goods Sold | 1.8 tỷ | — |
| Gross Profit | -0.71 tỷ | — |
| G&A Expenses | 4.9 tỷ | — |
| Operating Profit | -1.1 tỷ | — |
| Profit Before Tax | -1.1 tỷ | — |
| Net Profit After Tax | -1.1 tỷ | — |
| Profit Attr. to Parent | -1.1 tỷ | — |
| EPS (VND) | -105 | — |
Cash Flow
| Item | SD7 | VNM |
|---|---|---|
| Operating Cash Flow | 2.0 tỷ | — |
| Investing Cash Flow | 0.15 tỷ | — |
| Ending Cash Balance | 12.2 tỷ | — |