SDK vs VNM (2017)
KEY RATIOS
ROE (%)
SDK
—
VNM
—
ROA (%)
SDK
—
VNM
—
Gross Margin (%)
SDK
18.09
VNM
47.39
Net Margin (%)
SDK
—
VNM
—
Debt/Equity
SDK
0.51
VNM
0.45
Equity Multiplier
SDK
1.51
VNM
1.45
Balance Sheet
| Item | SDK | VNM |
|---|---|---|
| Non-Current Assets | 24,431,867,194 tỷ | 14,359,884,047,968 tỷ |
| Fixed Assets | 24,431,867,194 tỷ | 10,609,309,098,847 tỷ |
| Total Assets | 78,506,070,324 tỷ | 34,667,318,837,497 tỷ |
| Total Liabilities | 26,511,840,270 tỷ | 10,794,261,023,636 tỷ |
| Non-Current Liabilities | 0 | 598,698,196,544 tỷ |
| Owner's Equity | 51,994,230,054 tỷ | 23,873,057,813,861 tỷ |
Income Statement
| Item | SDK | VNM |
|---|---|---|
| Revenue | 197,248,682,200 tỷ | 51,134,899,765,079 tỷ |
| Gross Profit | 35,690,441,882 tỷ | 24,234,144,818,633 tỷ |
| Selling Expenses | -1,366,638,441 tỷ | -11,536,533,571,799 tỷ |
| Profit Before Tax | 14,552,690,706 tỷ | 12,228,945,384,136 tỷ |
Cash Flow
| Item | SDK | VNM |
|---|---|---|
| Investing Cash Flow | -5,396,684,546 tỷ | -1,770,989,020,947 tỷ |