SDP vs VNM (2018)
KEY RATIOS
ROE (%)
SDP
—
VNM
—
ROA (%)
SDP
—
VNM
—
Gross Margin (%)
SDP
4.88
VNM
46.76
Net Margin (%)
SDP
—
VNM
—
Debt/Equity
SDP
5.84
VNM
0.42
Equity Multiplier
SDP
6.84
VNM
1.42
Balance Sheet
| Item | SDP | VNM |
|---|---|---|
| Non-Current Assets | 111,236,760,881 tỷ | 16,806,351,859,342 tỷ |
| Fixed Assets | 27,184,306,212 tỷ | 13,365,353,599,098 tỷ |
| Total Assets | 539,396,030,113 tỷ | 37,366,108,654,179 tỷ |
| Total Liabilities | 460,561,184,779 tỷ | 11,094,739,362,252 tỷ |
| Non-Current Liabilities | 1,815,316,000 tỷ | 455,147,352,790 tỷ |
| Owner's Equity | 78,834,845,334 tỷ | 26,271,369,291,927 tỷ |
Income Statement
| Item | SDP | VNM |
|---|---|---|
| Revenue | 320,901,138,150 tỷ | 52,629,230,427,284 tỷ |
| Gross Profit | 15,663,659,342 tỷ | 24,611,406,469,091 tỷ |
| Selling Expenses | -1,110,523,115 tỷ | -12,265,936,906,433 tỷ |
| Profit Before Tax | -9,978,223,604 tỷ | 12,051,696,266,123 tỷ |
Cash Flow
| Item | SDP | VNM |
|---|---|---|
| Investing Cash Flow | -375,655,138 tỷ | -1,045,144,636,184 tỷ |