SDP vs VNM (2021)
KEY RATIOS
ROE (%)
SDP
157.16
VNM
—
ROA (%)
SDP
-23.96
VNM
—
Gross Margin (%)
SDP
4.82
VNM
—
Net Margin (%)
SDP
-667.74
VNM
—
Debt/Equity
SDP
-7.56
VNM
—
Equity Multiplier
SDP
-6.56
VNM
—
Balance Sheet
| Item | SDP | VNM |
|---|---|---|
| Current Assets | 256.7 tỷ | — |
| Non-Current Assets | 22.7 tỷ | — |
| Fixed Assets | 19.7 tỷ | — |
| Tangible Fixed Assets | 19.7 tỷ | — |
| Total Assets | 279.4 tỷ | — |
| Total Liabilities | 322.0 tỷ | — |
| Current Liabilities | 322.0 tỷ | — |
| Non-Current Liabilities | 1,500 | — |
| Owner's Equity | -42.6 tỷ | — |
Income Statement
| Item | SDP | VNM |
|---|---|---|
| Revenue | 10.0 tỷ | — |
| Net Revenue | 10.0 tỷ | — |
| Cost of Goods Sold | 9.5 tỷ | — |
| Gross Profit | 0.48 tỷ | — |
| G&A Expenses | 36.6 tỷ | — |
| Operating Profit | -43.6 tỷ | — |
| Profit Before Tax | -67.0 tỷ | — |
| Net Profit After Tax | -67.0 tỷ | — |
| Profit Attr. to Parent | -67.0 tỷ | — |
| EPS (VND) | -6,025 | — |
Cash Flow
| Item | SDP | VNM |
|---|---|---|
| Operating Cash Flow | 1.6 tỷ | — |
| Investing Cash Flow | 8.4 tỷ | — |
| Financing Cash Flow | -10.8 tỷ | — |
| Ending Cash Balance | 0.33 tỷ | — |