SDV vs VNM (2021)
KEY RATIOS
ROE (%)
SDV
—
VNM
—
ROA (%)
SDV
—
VNM
—
Gross Margin (%)
SDV
14.76
VNM
43.07
Net Margin (%)
SDV
—
VNM
—
Debt/Equity
SDV
1.92
VNM
0.49
Equity Multiplier
SDV
2.92
VNM
1.49
Balance Sheet
| Item | SDV | VNM |
|---|---|---|
| Non-Current Assets | 282,798,135,534 tỷ | 17,222,492,788,434 tỷ |
| Fixed Assets | 169,812,854,509 tỷ | 12,706,598,557,849 tỷ |
| Total Assets | 413,729,840,294 tỷ | 53,332,403,438,219 tỷ |
| Total Liabilities | 271,875,670,464 tỷ | 17,482,289,188,835 tỷ |
| Non-Current Liabilities | 104,268,337,721 tỷ | 413,872,193,316 tỷ |
| Owner's Equity | 141,854,169,830 tỷ | 35,850,114,249,384 tỷ |
Income Statement
| Item | SDV | VNM |
|---|---|---|
| Revenue | 494,362,413,852 tỷ | 61,012,074,147,764 tỷ |
| Gross Profit | 72,951,952,583 tỷ | 26,278,301,492,307 tỷ |
| Selling Expenses | -52,700,000 tỷ | -12,950,670,402,404 tỷ |
| Profit Before Tax | 37,265,564,996 tỷ | 12,922,235,486,919 tỷ |
Cash Flow
| Item | SDV | VNM |
|---|---|---|
| Investing Cash Flow | -18,859,192,082 tỷ | -3,933,248,087,209 tỷ |