SGB vs VNM (2022)
KEY RATIOS
ROE (%)
SGB
4.87
VNM
26.14
ROA (%)
SGB
0.69
VNM
17.69
Gross Margin (%)
SGB
46.4
VNM
39.78
Net Margin (%)
SGB
10.07
VNM
14.28
Debt/Equity
SGB
6.1
VNM
0.48
Equity Multiplier
SGB
7.1
VNM
1.48
Balance Sheet
| Item | SGB | VNM |
|---|---|---|
| Tangible Fixed Assets | 717.7 tỷ | 10,860 tỷ |
| Intangible Fixed Assets | 428.7 tỷ | 1,042.8 tỷ |
| Total Assets | 27,698 tỷ | 48,483 tỷ |
| Total Liabilities | 23,799 tỷ | 15,666 tỷ |
| Owner's Equity | 3,899.0 tỷ | 32,817 tỷ |
| Current Assets | — | 31,560 tỷ |
| Non-Current Assets | — | 16,922 tỷ |
| Fixed Assets | — | 11,903 tỷ |
| Current Liabilities | — | 15,308 tỷ |
| Non-Current Liabilities | — | 357.7 tỷ |
Income Statement
| Item | SGB | VNM |
|---|---|---|
| Revenue | 1,886.6 tỷ | 60,075 tỷ |
| Gross Profit | 875.3 tỷ | 23,897 tỷ |
| Operating Profit | 487.5 tỷ | 10,491 tỷ |
| Profit Before Tax | 237.0 tỷ | 10,496 tỷ |
| Net Profit After Tax | 190.0 tỷ | 8,577.6 tỷ |
| Profit Attr. to Parent | 190.0 tỷ | 8,516.0 tỷ |
| EPS (VND) | 617 | 3,632 |
| Net Revenue | — | 59,956 tỷ |
| Cost of Goods Sold | — | 36,059 tỷ |
| Selling Expenses | — | 12,548 tỷ |
| G&A Expenses | — | 1,595.8 tỷ |
Cash Flow
| Item | SGB | VNM |
|---|---|---|
| Operating Cash Flow | -450.3 tỷ | 8,827.3 tỷ |
| Investing Cash Flow | -40.4 tỷ | 3,472.8 tỷ |
| Ending Cash Balance | 5,337.9 tỷ | 2,299.9 tỷ |
| Financing Cash Flow | — | -12,360 tỷ |