SIG vs VNM (2021)
KEY RATIOS
ROE (%)
SIG
7.22
VNM
—
ROA (%)
SIG
2.15
VNM
—
Gross Margin (%)
SIG
33.02
VNM
—
Net Margin (%)
SIG
11.97
VNM
—
Debt/Equity
SIG
2.37
VNM
—
Equity Multiplier
SIG
3.37
VNM
—
Balance Sheet
| Item | SIG | VNM |
|---|---|---|
| Current Assets | 229.2 tỷ | — |
| Non-Current Assets | 620.7 tỷ | — |
| Fixed Assets | 313.5 tỷ | — |
| Tangible Fixed Assets | 313.5 tỷ | — |
| Total Assets | 850.0 tỷ | — |
| Total Liabilities | 597.5 tỷ | — |
| Current Liabilities | 191.5 tỷ | — |
| Non-Current Liabilities | 406.0 tỷ | — |
| Owner's Equity | 252.5 tỷ | — |
Income Statement
| Item | SIG | VNM |
|---|---|---|
| Revenue | 152.4 tỷ | — |
| Net Revenue | 152.4 tỷ | — |
| Cost of Goods Sold | 102.1 tỷ | — |
| Gross Profit | 50.3 tỷ | — |
| G&A Expenses | 9.6 tỷ | — |
| Operating Profit | 21.5 tỷ | — |
| Profit Before Tax | 21.2 tỷ | — |
| Net Profit After Tax | 18.2 tỷ | — |
| Profit Attr. to Parent | 16.4 tỷ | — |
| EPS (VND) | 1,643 | — |
Cash Flow
| Item | SIG | VNM |
|---|---|---|
| Operating Cash Flow | 60.9 tỷ | — |
| Investing Cash Flow | -47.3 tỷ | — |
| Financing Cash Flow | -2.6 tỷ | — |
| Ending Cash Balance | 15.9 tỷ | — |