SJM vs VNM (2021)
KEY RATIOS
ROE (%)
SJM
63.32
VNM
—
ROA (%)
SJM
23.3
VNM
—
Gross Margin (%)
SJM
—
VNM
—
Net Margin (%)
SJM
—
VNM
—
Debt/Equity
SJM
1.72
VNM
—
Equity Multiplier
SJM
2.72
VNM
—
Balance Sheet
| Item | SJM | VNM |
|---|---|---|
| Current Assets | 25.3 tỷ | — |
| Non-Current Assets | 9.5 tỷ | — |
| Total Assets | 34.8 tỷ | — |
| Total Liabilities | 22.0 tỷ | — |
| Current Liabilities | 22.0 tỷ | — |
| Owner's Equity | 12.8 tỷ | — |
Income Statement
| Item | SJM | VNM |
|---|---|---|
| G&A Expenses | 0.67 tỷ | — |
| Operating Profit | 3.5 tỷ | — |
| Profit Before Tax | 8.1 tỷ | — |
| Net Profit After Tax | 8.1 tỷ | — |
| Profit Attr. to Parent | 8.1 tỷ | — |
| EPS (VND) | 1,622 | — |
Cash Flow
| Item | SJM | VNM |
|---|---|---|
| Operating Cash Flow | 6.5 tỷ | — |
| Investing Cash Flow | -5.7 tỷ | — |
| Ending Cash Balance | 0.90 tỷ | — |