TCJ vs VNM (2021)
KEY RATIOS
ROE (%)
TCJ
89.47
VNM
—
ROA (%)
TCJ
-52.45
VNM
—
Gross Margin (%)
TCJ
-23.46
VNM
—
Net Margin (%)
TCJ
-43.84
VNM
—
Debt/Equity
TCJ
-2.71
VNM
—
Equity Multiplier
TCJ
-1.71
VNM
—
Balance Sheet
| Item | TCJ | VNM |
|---|---|---|
| Current Assets | 19.0 tỷ | — |
| Non-Current Assets | 24.7 tỷ | — |
| Fixed Assets | 17.1 tỷ | — |
| Tangible Fixed Assets | 12.5 tỷ | — |
| Intangible Fixed Assets | 4.7 tỷ | — |
| Total Assets | 43.7 tỷ | — |
| Total Liabilities | 69.4 tỷ | — |
| Current Liabilities | 69.4 tỷ | — |
| Owner's Equity | -25.6 tỷ | — |
Income Statement
| Item | TCJ | VNM |
|---|---|---|
| Revenue | 52.3 tỷ | — |
| Net Revenue | 50.9 tỷ | — |
| Cost of Goods Sold | 63.2 tỷ | — |
| Gross Profit | -12.3 tỷ | — |
| Selling Expenses | 0.54 tỷ | — |
| G&A Expenses | 5.8 tỷ | — |
| Operating Profit | -18.6 tỷ | — |
| Profit Before Tax | -22.9 tỷ | — |
| Net Profit After Tax | -22.9 tỷ | — |
| Profit Attr. to Parent | -22.9 tỷ | — |
| EPS (VND) | -2,295 | — |