TCX vs VNM (2024)
KEY RATIOS
ROE (%)
TCX
14.64
VNM
26.13
ROA (%)
TCX
7.23
VNM
17.17
Gross Margin (%)
TCX
90.87
VNM
41.39
Net Margin (%)
TCX
50.55
VNM
15.29
Debt/Equity
TCX
1.02
VNM
0.52
Equity Multiplier
TCX
2.02
VNM
1.52
Balance Sheet
| Item | TCX | VNM |
|---|---|---|
| Current Assets | 49,395 tỷ | 37,554 tỷ |
| Non-Current Assets | 3,849.4 tỷ | 17,495 tỷ |
| Fixed Assets | 50.7 tỷ | 12,551 tỷ |
| Tangible Fixed Assets | 40.0 tỷ | 11,520 tỷ |
| Intangible Fixed Assets | 10.7 tỷ | 1,030.4 tỷ |
| Total Assets | 53,244 tỷ | 55,049 tỷ |
| Total Liabilities | 26,947 tỷ | 18,875 tỷ |
| Current Liabilities | 25,934 tỷ | 18,460 tỷ |
| Non-Current Liabilities | 1,012.9 tỷ | 415.1 tỷ |
| Owner's Equity | 26,297 tỷ | 36,174 tỷ |
Income Statement
| Item | TCX | VNM |
|---|---|---|
| Revenue | 7,615.3 tỷ | 61,824 tỷ |
| Gross Profit | 6,919.8 tỷ | 25,590 tỷ |
| Profit Before Tax | 4,802.1 tỷ | 11,600 tỷ |
| Net Profit After Tax | 3,849.7 tỷ | 9,452.9 tỷ |
| Profit Attr. to Parent | 3,849.7 tỷ | 9,392.3 tỷ |
| EPS (VND) | 8,716 | 4,022 |
| Net Revenue | — | 61,783 tỷ |
| Cost of Goods Sold | — | 36,192 tỷ |
| Selling Expenses | — | 13,358 tỷ |
| G&A Expenses | — | 1,827.9 tỷ |
| Operating Profit | — | 11,594 tỷ |
Cash Flow
| Item | TCX | VNM |
|---|---|---|
| Investing Cash Flow | -15.5 tỷ | -3,739.1 tỷ |
| Financing Cash Flow | 2,477.8 tỷ | -6,641.3 tỷ |
| Operating Cash Flow | — | 9,685.9 tỷ |
| Ending Cash Balance | — | 2,225.9 tỷ |