TIN vs VNM (2025)
KEY RATIOS
ROE (%)
TIN
53.66
VNM
27.3
ROA (%)
TIN
6.08
VNM
17.66
Gross Margin (%)
TIN
87.06
VNM
41.13
Net Margin (%)
TIN
28.28
VNM
14.77
Debt/Equity
TIN
7.83
VNM
0.55
Equity Multiplier
TIN
8.83
VNM
1.55
Balance Sheet
| Item | TIN | VNM |
|---|---|---|
| Tangible Fixed Assets | 7.0 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 6.7 tỷ | 1,030.8 tỷ |
| Total Assets | 17,642 tỷ | 53,312 tỷ |
| Total Liabilities | 15,643 tỷ | 18,829 tỷ |
| Owner's Equity | 1,998.8 tỷ | 34,483 tỷ |
| Current Assets | — | 36,261 tỷ |
| Non-Current Assets | — | 17,051 tỷ |
| Fixed Assets | — | 12,649 tỷ |
| Current Liabilities | — | 18,520 tỷ |
| Non-Current Liabilities | — | 309.1 tỷ |
Income Statement
| Item | TIN | VNM |
|---|---|---|
| Revenue | 3,792.9 tỷ | 63,724 tỷ |
| Gross Profit | 3,302.1 tỷ | 26,209 tỷ |
| Operating Profit | 2,196.6 tỷ | 11,660 tỷ |
| Profit Before Tax | 1,303.0 tỷ | 11,650 tỷ |
| Net Profit After Tax | 1,072.6 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 1,072.6 tỷ | 9,410.2 tỷ |
| EPS (VND) | 0.01 tỷ | 4,028 |
| Net Revenue | — | 63,646 tỷ |
| Cost of Goods Sold | — | 37,436 tỷ |
| Selling Expenses | — | 13,642 tỷ |
| G&A Expenses | — | 1,904.1 tỷ |
Cash Flow
| Item | TIN | VNM |
|---|---|---|
| Operating Cash Flow | 1,168.7 tỷ | 8,668.1 tỷ |
| Investing Cash Flow | -1.4 tỷ | 1,976.1 tỷ |
| Ending Cash Balance | 2,630.6 tỷ | 1,794.9 tỷ |
| Financing Cash Flow | — | -11,082 tỷ |