TNC vs VNM (2015)
KEY RATIOS
ROE (%)
TNC
4.26
VNM
—
ROA (%)
TNC
4.02
VNM
—
Gross Margin (%)
TNC
-1.8
VNM
40.43
Net Margin (%)
TNC
15.46
VNM
—
Debt/Equity
TNC
0.06
VNM
0.31
Equity Multiplier
TNC
1.06
VNM
1.31
Balance Sheet
| Item | TNC | VNM |
|---|---|---|
| Current Assets | 187.9 tỷ | — |
| Non-Current Assets | 133.2 tỷ | 10,746,300,510,728 tỷ |
| Fixed Assets | 43.6 tỷ | 8,214,134,749,497 tỷ |
| Total Assets | 321.1 tỷ | 27,478,175,944,352 tỷ |
| Total Liabilities | 18.6 tỷ | 6,554,260,196,767 tỷ |
| Current Liabilities | 18.6 tỷ | — |
| Non-Current Liabilities | 0 | 549,943,361,554 tỷ |
| Owner's Equity | 302.4 tỷ | 20,923,915,747,585 tỷ |
Income Statement
| Item | TNC | VNM |
|---|---|---|
| Revenue | 83.4 tỷ | 40,222,599,525,948 tỷ |
| Net Revenue | 83.4 tỷ | — |
| Cost of Goods Sold | -84.9 tỷ | — |
| Gross Profit | -1.5 tỷ | 16,262,414,942,236 tỷ |
| Selling Expenses | -0.04 tỷ | -6,257,506,620,133 tỷ |
| G&A Expenses | -10.7 tỷ | — |
| Operating Profit | -6.2 tỷ | — |
| Profit Before Tax | 15.6 tỷ | 9,367,141,056,385 tỷ |
| Net Profit After Tax | 12.9 tỷ | — |
| Profit Attr. to Parent | 12.9 tỷ | — |
Cash Flow
| Item | TNC | VNM |
|---|---|---|
| Investing Cash Flow | 23,835,120,986 tỷ | -2,126,681,434,983 tỷ |