TNM vs VNM (2015)
KEY RATIOS
ROE (%)
TNM
2.99
VNM
—
ROA (%)
TNM
0.28
VNM
—
Gross Margin (%)
TNM
3.19
VNM
—
Net Margin (%)
TNM
0.23
VNM
—
Debt/Equity
TNM
9.62
VNM
—
Equity Multiplier
TNM
10.6
VNM
—
Balance Sheet
| Item | TNM | VNM |
|---|---|---|
| Current Assets | 399.1 tỷ | — |
| Non-Current Assets | 35.7 tỷ | — |
| Fixed Assets | 24.0 tỷ | — |
| Tangible Fixed Assets | 24.0 tỷ | — |
| Total Assets | 434.8 tỷ | — |
| Total Liabilities | 394.3 tỷ | — |
| Current Liabilities | 387.0 tỷ | — |
| Non-Current Liabilities | 7.4 tỷ | — |
| Owner's Equity | 41.0 tỷ | — |
Income Statement
| Item | TNM | VNM |
|---|---|---|
| Revenue | 532.8 tỷ | — |
| Net Revenue | 532.8 tỷ | — |
| Cost of Goods Sold | 515.8 tỷ | — |
| Gross Profit | 17.0 tỷ | — |
| Selling Expenses | 328 | — |
| G&A Expenses | 7.9 tỷ | — |
| Operating Profit | 0.96 tỷ | — |
| Profit Before Tax | 2.0 tỷ | — |
| Net Profit After Tax | 1.2 tỷ | — |
| Profit Attr. to Parent | 1.2 tỷ | — |
| EPS (VND) | 324 | — |