TPB vs VNM (2025)
KEY RATIOS
ROE (%)
TPB
16.04
VNM
27.3
ROA (%)
TPB
1.46
VNM
17.66
Gross Margin (%)
TPB
43.48
VNM
41.13
Net Margin (%)
TPB
24.0
VNM
14.77
Debt/Equity
TPB
9.99
VNM
0.55
Equity Multiplier
TPB
10.99
VNM
1.55
Balance Sheet
| Item | TPB | VNM |
|---|---|---|
| Tangible Fixed Assets | 748.9 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 463.8 tỷ | 1,030.8 tỷ |
| Total Assets | 505,872 tỷ | 53,312 tỷ |
| Total Liabilities | 459,853 tỷ | 18,829 tỷ |
| Owner's Equity | 46,019 tỷ | 34,483 tỷ |
| Current Assets | — | 36,261 tỷ |
| Non-Current Assets | — | 17,051 tỷ |
| Fixed Assets | — | 12,649 tỷ |
| Current Liabilities | — | 18,520 tỷ |
| Non-Current Liabilities | — | 309.1 tỷ |
Income Statement
| Item | TPB | VNM |
|---|---|---|
| Revenue | 30,747 tỷ | 63,724 tỷ |
| Gross Profit | 13,368 tỷ | 26,209 tỷ |
| Operating Profit | 12,404 tỷ | 11,660 tỷ |
| Profit Before Tax | 9,203.1 tỷ | 11,650 tỷ |
| Net Profit After Tax | 7,379.7 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 7,379.7 tỷ | 9,410.2 tỷ |
| EPS (VND) | 2,660 | 4,028 |
| Net Revenue | — | 63,646 tỷ |
| Cost of Goods Sold | — | 37,436 tỷ |
| Selling Expenses | — | 13,642 tỷ |
| G&A Expenses | — | 1,904.1 tỷ |
Cash Flow
| Item | TPB | VNM |
|---|---|---|
| Operating Cash Flow | 29,798 tỷ | 8,668.1 tỷ |
| Investing Cash Flow | -1,571.8 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | 1,372.8 tỷ | -11,082 tỷ |
| Ending Cash Balance | 115,747 tỷ | 1,794.9 tỷ |