TS3 vs VNM (2021)
KEY RATIOS
ROE (%)
TS3
0.16
VNM
—
ROA (%)
TS3
0.02
VNM
—
Gross Margin (%)
TS3
7.39
VNM
—
Net Margin (%)
TS3
0.04
VNM
—
Debt/Equity
TS3
6.58
VNM
—
Equity Multiplier
TS3
7.58
VNM
—
Balance Sheet
| Item | TS3 | VNM |
|---|---|---|
| Current Assets | 250.7 tỷ | — |
| Non-Current Assets | 53.2 tỷ | — |
| Fixed Assets | 27.1 tỷ | — |
| Tangible Fixed Assets | 27.1 tỷ | — |
| Total Assets | 303.9 tỷ | — |
| Total Liabilities | 263.8 tỷ | — |
| Current Liabilities | 121.2 tỷ | — |
| Non-Current Liabilities | 142.6 tỷ | — |
| Owner's Equity | 40.1 tỷ | — |
Income Statement
| Item | TS3 | VNM |
|---|---|---|
| Revenue | 144.8 tỷ | — |
| Net Revenue | 144.7 tỷ | — |
| Cost of Goods Sold | 134.0 tỷ | — |
| Gross Profit | 10.7 tỷ | — |
| G&A Expenses | 9.5 tỷ | — |
| Operating Profit | -0.99 tỷ | — |
| Profit Before Tax | 0.60 tỷ | — |
| Net Profit After Tax | 0.06 tỷ | — |
| Profit Attr. to Parent | 0.06 tỷ | — |
| EPS (VND) | 16 | — |