UDL vs VNM (2021)
KEY RATIOS
ROE (%)
UDL
9.68
VNM
—
ROA (%)
UDL
0.89
VNM
—
Gross Margin (%)
UDL
13.45
VNM
—
Net Margin (%)
UDL
5.77
VNM
—
Debt/Equity
UDL
0.79
VNM
—
Equity Multiplier
UDL
10.9
VNM
—
Balance Sheet
| Item | UDL | VNM |
|---|---|---|
| Current Assets | 102.1 tỷ | — |
| Non-Current Assets | 815.9 tỷ | — |
| Fixed Assets | 129.1 tỷ | — |
| Tangible Fixed Assets | 129.0 tỷ | — |
| Intangible Fixed Assets | 0.09 tỷ | — |
| Total Assets | 918.0 tỷ | — |
| Total Liabilities | 66.4 tỷ | — |
| Current Liabilities | 66.4 tỷ | — |
| Owner's Equity | 84.2 tỷ | — |
Income Statement
| Item | UDL | VNM |
|---|---|---|
| Revenue | 141.4 tỷ | — |
| Net Revenue | 141.1 tỷ | — |
| Cost of Goods Sold | 122.1 tỷ | — |
| Gross Profit | 19.0 tỷ | — |
| G&A Expenses | 10.9 tỷ | — |
| Operating Profit | 10.4 tỷ | — |
| Profit Before Tax | 10.4 tỷ | — |
| Net Profit After Tax | 8.2 tỷ | — |
| Profit Attr. to Parent | 8.2 tỷ | — |
| EPS (VND) | 996 | — |