UMC vs VNM (2019)
KEY RATIOS
ROE (%)
UMC
3.39
VNM
—
ROA (%)
UMC
2.7
VNM
—
Gross Margin (%)
UMC
11.36
VNM
47.11
Net Margin (%)
UMC
1.75
VNM
—
Debt/Equity
UMC
0.25
VNM
0.5
Equity Multiplier
UMC
1.25
VNM
1.5
Balance Sheet
| Item | UMC | VNM |
|---|---|---|
| Current Assets | 21.8 tỷ | — |
| Non-Current Assets | 12.9 tỷ | 19,978,308,009,482 tỷ |
| Fixed Assets | 12.7 tỷ | 14,893,540,216,703 tỷ |
| Total Assets | 34.7 tỷ | 44,699,873,386,034 tỷ |
| Total Liabilities | 7.0 tỷ | 14,968,618,181,670 tỷ |
| Current Liabilities | 7.0 tỷ | — |
| Non-Current Liabilities | 0 | 525,766,348,310 tỷ |
| Owner's Equity | 27.7 tỷ | 29,731,255,204,364 tỷ |
Income Statement
| Item | UMC | VNM |
|---|---|---|
| Revenue | 53.6 tỷ | 56,400,229,726,717 tỷ |
| Net Revenue | 53.6 tỷ | — |
| Cost of Goods Sold | -47.5 tỷ | — |
| Gross Profit | 6.1 tỷ | 26,572,216,650,627 tỷ |
| G&A Expenses | -6.0 tỷ | — |
| Operating Profit | 0.96 tỷ | — |
| Profit Before Tax | 1.2 tỷ | 12,795,709,638,557 tỷ |
| Net Profit After Tax | 0.94 tỷ | — |
| Profit Attr. to Parent | 0.94 tỷ | — |
| Selling Expenses | — | -12,993,454,552,852 tỷ |
Cash Flow
| Item | UMC | VNM |
|---|---|---|
| Operating Cash Flow | 3.8 tỷ | — |
| Investing Cash Flow | 0.93 tỷ | -6,747,874,852,168 tỷ |
| Financing Cash Flow | -0.56 tỷ | — |
| Ending Cash Balance | 11.8 tỷ | — |