VC1 vs VNM (2025)
KEY RATIOS
ROE (%)
VC1
2.35
VNM
27.3
ROA (%)
VC1
0.83
VNM
17.66
Gross Margin (%)
VC1
7.4
VNM
41.13
Net Margin (%)
VC1
1.09
VNM
14.77
Debt/Equity
VC1
1.83
VNM
0.55
Equity Multiplier
VC1
2.83
VNM
1.55
Balance Sheet
| Item | VC1 | VNM |
|---|---|---|
| Current Assets | 667.2 | 36,261 |
| Non-Current Assets | 61.4 | 17,051 |
| Fixed Assets | 11.7 | 12,649 |
| Total Assets | 728.7 | 53,312 |
| Total Liabilities | 471.2 | 18,829 |
| Current Liabilities | 471.0 | 18,520 |
| Non-Current Liabilities | 0.16 | 309.1 |
| Owner's Equity | 257.5 | 34,483 |
Income Statement
| Item | VC1 | VNM |
|---|---|---|
| Revenue | 557.1 | 63,724 |
| Profit Attr. to Parent | 6.1 | 9,410.2 |
| Cost of Goods Sold | -515.8 | -37,436 |
| Gross Profit | 41.2 | 26,209 |
| Selling Expenses | 0 | -13,642 |
| G&A Expenses | -23.6 | -1,904.1 |
| Operating Profit | 10.4 | 11,660 |
| Profit Before Tax | 9.3 | 11,650 |
| Net Profit After Tax | 6.1 | 9,413.6 |
Cash Flow
| Item | VC1 | VNM |
|---|---|---|
| Depreciation | 2.8 | 2,116.2 |
| Interest Paid | -7.9 | -311.5 |
| Tax Paid | -2.6 | -1,536.1 |
| Operating Cash Flow | 72.9 | 8,668.1 |
| Capex | 0 | -1,762.0 |
| Investing Cash Flow | -8.4 | 1,976.1 |
| Proceeds From Borrowings | 265.1 | 19,499 |
| Repayment Of Borrowings | -302.0 | -19,323 |
| Dividends Paid | -0.05 | -11,264 |
| Financing Cash Flow | -37.0 | -11,082 |
| Net Change in Cash | 27.5 | -437.7 |
| Ending Cash Balance | 27.9 | 1,794.9 |