VC5 vs VNM (2021)
KEY RATIOS
ROE (%)
VC5
25.81
VNM
—
ROA (%)
VC5
-28.05
VNM
—
Gross Margin (%)
VC5
47.49
VNM
—
Net Margin (%)
VC5
-5498.46
VNM
—
Debt/Equity
VC5
-1.92
VNM
—
Equity Multiplier
VC5
-0.92
VNM
—
Balance Sheet
| Item | VC5 | VNM |
|---|---|---|
| Current Assets | 285.2 tỷ | — |
| Non-Current Assets | 7.7 tỷ | — |
| Fixed Assets | 7.7 tỷ | — |
| Tangible Fixed Assets | 7.7 tỷ | — |
| Total Assets | 292.8 tỷ | — |
| Total Liabilities | 611.0 tỷ | — |
| Current Liabilities | 610.1 tỷ | — |
| Non-Current Liabilities | 0.91 tỷ | — |
| Owner's Equity | -318.2 tỷ | — |
Income Statement
| Item | VC5 | VNM |
|---|---|---|
| Revenue | 1.5 tỷ | — |
| Net Revenue | 1.5 tỷ | — |
| Cost of Goods Sold | 0.78 tỷ | — |
| Gross Profit | 0.71 tỷ | — |
| G&A Expenses | 0.34 tỷ | — |
| Operating Profit | -83.1 tỷ | — |
| Profit Before Tax | -82.1 tỷ | — |
| Net Profit After Tax | -82.1 tỷ | — |
| Profit Attr. to Parent | -82.1 tỷ | — |
| EPS (VND) | -0.02 tỷ | — |
Cash Flow
| Item | VC5 | VNM |
|---|---|---|
| Operating Cash Flow | 5.5 tỷ | — |
| Investing Cash Flow | -2.6 tỷ | — |
| Financing Cash Flow | -2.7 tỷ | — |
| Ending Cash Balance | 7.4 tỷ | — |