VCB vs VNM (2022)
KEY RATIOS
ROE (%)
VCB
22.06
VNM
26.14
ROA (%)
VCB
1.65
VNM
17.69
Gross Margin (%)
VCB
60.43
VNM
39.78
Net Margin (%)
VCB
33.96
VNM
14.28
Debt/Equity
VCB
12.37
VNM
0.48
Equity Multiplier
VCB
13.37
VNM
1.48
Balance Sheet
| Item | VCB | VNM |
|---|---|---|
| Tangible Fixed Assets | 5,170.1 tỷ | 10,860 tỷ |
| Intangible Fixed Assets | 2,815.3 tỷ | 1,042.8 tỷ |
| Total Assets | 1,813,815 tỷ | 48,483 tỷ |
| Total Liabilities | 1,678,169 tỷ | 15,666 tỷ |
| Owner's Equity | 135,646 tỷ | 32,817 tỷ |
| Current Assets | — | 31,560 tỷ |
| Non-Current Assets | — | 16,922 tỷ |
| Fixed Assets | — | 11,903 tỷ |
| Current Liabilities | — | 15,308 tỷ |
| Non-Current Liabilities | — | 357.7 tỷ |
Income Statement
| Item | VCB | VNM |
|---|---|---|
| Revenue | 88,113 tỷ | 60,075 tỷ |
| Gross Profit | 53,246 tỷ | 23,897 tỷ |
| Operating Profit | 46,832 tỷ | 10,491 tỷ |
| Profit Before Tax | 37,368 tỷ | 10,496 tỷ |
| Net Profit After Tax | 29,919 tỷ | 8,577.6 tỷ |
| Profit Attr. to Parent | 29,899 tỷ | 8,516.0 tỷ |
| EPS (VND) | 5,821 | 3,632 |
| Net Revenue | — | 59,956 tỷ |
| Cost of Goods Sold | — | 36,059 tỷ |
| Selling Expenses | — | 12,548 tỷ |
| G&A Expenses | — | 1,595.8 tỷ |
Cash Flow
| Item | VCB | VNM |
|---|---|---|
| Operating Cash Flow | 183,421 tỷ | 8,827.3 tỷ |
| Investing Cash Flow | -392.2 tỷ | 3,472.8 tỷ |
| Financing Cash Flow | -3,348.0 tỷ | -12,360 tỷ |
| Ending Cash Balance | 412,235 tỷ | 2,299.9 tỷ |