VCI vs VNM (2025)
KEY RATIOS
ROE (%)
VCI
7.45
VNM
27.3
ROA (%)
VCI
3.73
VNM
17.66
Gross Margin (%)
VCI
51.99
VNM
41.13
Net Margin (%)
VCI
26.95
VNM
14.77
Debt/Equity
VCI
1.0
VNM
0.55
Equity Multiplier
VCI
2.0
VNM
1.55
Balance Sheet
| Item | VCI | VNM |
|---|---|---|
| Current Assets | 35,869 tỷ | 36,261 tỷ |
| Non-Current Assets | 137.0 tỷ | 17,051 tỷ |
| Fixed Assets | 75.3 tỷ | 12,649 tỷ |
| Tangible Fixed Assets | 70.5 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 4.8 tỷ | 1,030.8 tỷ |
| Total Assets | 36,006 tỷ | 53,312 tỷ |
| Total Liabilities | 17,996 tỷ | 18,829 tỷ |
| Current Liabilities | 17,325 tỷ | 18,520 tỷ |
| Non-Current Liabilities | 670.9 tỷ | 309.1 tỷ |
| Owner's Equity | 18,010 tỷ | 34,483 tỷ |
Income Statement
| Item | VCI | VNM |
|---|---|---|
| Revenue | 4,980.2 tỷ | 63,724 tỷ |
| Gross Profit | 2,589.2 tỷ | 26,209 tỷ |
| Profit Before Tax | 1,629.2 tỷ | 11,650 tỷ |
| Net Profit After Tax | 1,342.0 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 1,342.0 tỷ | 9,410.2 tỷ |
| EPS (VND) | 1,854 | 4,028 |
| Net Revenue | — | 63,646 tỷ |
| Cost of Goods Sold | — | 37,436 tỷ |
| Selling Expenses | — | 13,642 tỷ |
| G&A Expenses | — | 1,904.1 tỷ |
| Operating Profit | — | 11,660 tỷ |
Cash Flow
| Item | VCI | VNM |
|---|---|---|
| Investing Cash Flow | -57.1 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | 7,317.7 tỷ | -11,082 tỷ |
| Operating Cash Flow | — | 8,668.1 tỷ |
| Ending Cash Balance | — | 1,794.9 tỷ |