VCT vs VNM (2021)
KEY RATIOS
ROE (%)
VCT
21.79
VNM
—
ROA (%)
VCT
-4.67
VNM
—
Gross Margin (%)
VCT
-7.45
VNM
—
Net Margin (%)
VCT
-34.55
VNM
—
Debt/Equity
VCT
-5.66
VNM
—
Equity Multiplier
VCT
-4.66
VNM
—
Balance Sheet
| Item | VCT | VNM |
|---|---|---|
| Current Assets | 27.8 tỷ | — |
| Non-Current Assets | 9.1 tỷ | — |
| Fixed Assets | 0.74 tỷ | — |
| Tangible Fixed Assets | 0.74 tỷ | — |
| Total Assets | 36.9 tỷ | — |
| Total Liabilities | 44.8 tỷ | — |
| Current Liabilities | 44.8 tỷ | — |
| Owner's Equity | -7.9 tỷ | — |
Income Statement
| Item | VCT | VNM |
|---|---|---|
| Revenue | 5.0 tỷ | — |
| Net Revenue | 5.0 tỷ | — |
| Cost of Goods Sold | 5.4 tỷ | — |
| Gross Profit | -0.37 tỷ | — |
| G&A Expenses | 1.6 tỷ | — |
| Operating Profit | -2.0 tỷ | — |
| Profit Before Tax | -1.7 tỷ | — |
| Net Profit After Tax | -1.7 tỷ | — |
| Profit Attr. to Parent | -1.7 tỷ | — |
| EPS (VND) | -1,561 | — |
Cash Flow
| Item | VCT | VNM |
|---|---|---|
| Operating Cash Flow | -0.87 tỷ | — |
| Investing Cash Flow | 0.26 tỷ | — |
| Ending Cash Balance | 0.07 tỷ | — |