VIE vs VNM (2021)
KEY RATIOS
ROE (%)
VIE
11.97
VNM
—
ROA (%)
VIE
7.86
VNM
—
Gross Margin (%)
VIE
20.59
VNM
—
Net Margin (%)
VIE
8.36
VNM
—
Debt/Equity
VIE
0.52
VNM
—
Equity Multiplier
VIE
1.52
VNM
—
Balance Sheet
| Item | VIE | VNM |
|---|---|---|
| Current Assets | 21.0 tỷ | — |
| Non-Current Assets | 2.7 tỷ | — |
| Fixed Assets | 2.2 tỷ | — |
| Tangible Fixed Assets | 1.5 tỷ | — |
| Intangible Fixed Assets | 0.62 tỷ | — |
| Total Assets | 23.7 tỷ | — |
| Total Liabilities | 8.1 tỷ | — |
| Current Liabilities | 8.1 tỷ | — |
| Non-Current Liabilities | 0.07 tỷ | — |
| Owner's Equity | 15.5 tỷ | — |
Income Statement
| Item | VIE | VNM |
|---|---|---|
| Revenue | 22.2 tỷ | — |
| Net Revenue | 22.2 tỷ | — |
| Cost of Goods Sold | 17.6 tỷ | — |
| Gross Profit | 4.6 tỷ | — |
| Selling Expenses | 8,182 | — |
| G&A Expenses | 2.4 tỷ | — |
| Operating Profit | 2.2 tỷ | — |
| Profit Before Tax | 2.2 tỷ | — |
| Net Profit After Tax | 1.9 tỷ | — |
| Profit Attr. to Parent | 1.9 tỷ | — |
| EPS (VND) | 914 | — |