VIN vs VNM (2025)
KEY RATIOS
ROE (%)
VIN
2.07
VNM
27.3
ROA (%)
VIN
1.96
VNM
17.66
Gross Margin (%)
VIN
2.51
VNM
41.13
Net Margin (%)
VIN
2.37
VNM
14.77
Debt/Equity
VIN
0.06
VNM
0.55
Equity Multiplier
VIN
1.06
VNM
1.55
Balance Sheet
| Item | VIN | VNM |
|---|---|---|
| Current Assets | 252.2 | 36,261 |
| Non-Current Assets | 344.5 | 17,051 |
| Fixed Assets | 28.1 | 12,649 |
| Total Assets | 596.7 | 53,312 |
| Total Liabilities | 31.4 | 18,829 |
| Current Liabilities | 31.2 | 18,520 |
| Non-Current Liabilities | 0.21 | 309.1 |
| Owner's Equity | 565.3 | 34,483 |
Income Statement
| Item | VIN | VNM |
|---|---|---|
| Revenue | 492.9 | 63,724 |
| Profit Attr. to Parent | 11.7 | 9,410.2 |
| Cost of Goods Sold | -480.5 | -37,436 |
| Gross Profit | 12.4 | 26,209 |
| Selling Expenses | -7.8 | -13,642 |
| G&A Expenses | -36.5 | -1,904.1 |
| Operating Profit | 10.3 | 11,660 |
| Profit Before Tax | 12.0 | 11,650 |
| Net Profit After Tax | 11.7 | 9,413.6 |
Cash Flow
| Item | VIN | VNM |
|---|---|---|
| Depreciation | 2.4 | 2,116.2 |
| Tax Paid | -0.40 | -1,536.1 |
| Operating Cash Flow | -2.0 | 8,668.1 |
| Capex | -1.7 | -1,762.0 |
| Investing Cash Flow | 40.5 | 1,976.1 |
| Dividends Paid | -15.3 | -11,264 |
| Financing Cash Flow | -15.3 | -11,082 |
| Net Change in Cash | 23.2 | -437.7 |
| Ending Cash Balance | 37.8 | 1,794.9 |
| Interest Paid | — | -311.5 |
| Proceeds From Borrowings | — | 19,499 |
| Repayment Of Borrowings | — | -19,323 |